Legend Holdings Corporation
LGNRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $522,103 | $442,840 | $483,663 | $489,872 |
| % Growth | 17.9% | -8.4% | -1.3% | – |
| Cost of Goods Sold | $436,368 | $365,609 | $398,209 | $403,941 |
| Gross Profit | $85,735 | $77,231 | $85,454 | $85,931 |
| % Margin | 16.4% | 17.4% | 17.7% | 17.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $42,501 | $39,367 | $38,918 | $39,972 |
| SG&A Expenses | $68,807 | $62,669 | $64,281 | $64,232 |
| Sales & Mktg Exp. | $26,307 | $23,302 | $25,363 | $24,260 |
| Other Operating Expenses | $899 | -$88 | -$78 | -$601 |
| Operating Expenses | $69,706 | $62,581 | $64,203 | $63,631 |
| Operating Income | $16,029 | $14,649 | $21,284 | $22,108 |
| % Margin | 3.1% | 3.3% | 4.4% | 4.5% |
| Other Income/Exp. Net | -$8,337 | -$12,225 | -$8,401 | -$17 |
| Pre-Tax Income | $7,692 | $2,424 | $12,849 | $22,090 |
| Tax Expense | $9 | $1,794 | $2,455 | $6,042 |
| Net Income | $133 | -$3,874 | $10,394 | $16,049 |
| % Margin | 0% | -0.9% | 2.1% | 3.3% |
| EPS | 0.06 | -1.71 | 4.44 | 6.86 |
| % Growth | 103.5% | -138.5% | -35.3% | – |
| EPS Diluted | -0.01 | -1.68 | 4.43 | 6.86 |
| Weighted Avg Shares Out | 2,349 | 2,344 | 2,339 | 2,339 |
| Weighted Avg Shares Out Dil | 2,349 | 2,347 | 2,348 | 2,341 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,483 | $2,194 | $1,460 | $864 |
| Interest Expense | $5,801 | $5,731 | $5,312 | $5,028 |
| Depreciation & Amortization | $12,109 | $11,607 | $10,747 | $9,655 |
| EBITDA | $25,602 | $19,762 | $28,909 | $36,774 |
| % Margin | 4.9% | 4.5% | 6% | 7.5% |