Legence Corp. Class A Common stock
LGN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $2,099 | $1,615 | $1,247 |
| % Growth | 29.9% | 29.6% | – |
| Cost of Goods Sold | $1,670 | $1,300 | $1,013 |
| Gross Profit | $429 | $315 | $234 |
| % Margin | 20.4% | 19.5% | 18.7% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $253 | $186 | $142 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $118 | $119 | $116 |
| Operating Expenses | $370 | $305 | $258 |
| Operating Income | $58 | $10 | -$24 |
| % Margin | 2.8% | 0.6% | -1.9% |
| Other Income/Exp. Net | -$38 | -$64 | -$50 |
| Pre-Tax Income | $20 | -$54 | -$75 |
| Tax Expense | $3 | -$8 | $8 |
| Net Income | $10 | -$46 | -$82 |
| % Margin | 0.5% | -2.8% | -6.6% |
| EPS | 0.096 | -0.45 | -0.81 |
| % Growth | 121.2% | 44.4% | – |
| EPS Diluted | 0.096 | -0.45 | -0.81 |
| Weighted Avg Shares Out | 102 | 102 | 102 |
| Weighted Avg Shares Out Dil | 102 | 102 | 102 |
| Supplemental Information | – | – | – |
| Interest Income | $5 | $4 | $0 |
| Interest Expense | $26 | $68 | $51 |
| Depreciation & Amortization | $111 | $93 | $93 |
| EBITDA | $157 | $107 | $69 |
| % Margin | 7.5% | 6.6% | 5.6% |