Logan Energy Corp.
LGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | CA$114 | CA$73 | CA$128 |
| % Growth | 56.6% | -43.1% | – |
| Cost of Goods Sold | CA$51 | CA$78 | CA$39 |
| Gross Profit | CA$63 | -CA$6 | CA$88 |
| % Margin | 55.1% | -7.8% | 69.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$11 | CA$6 | CA$8 |
| SG&A Expenses | CA$11 | CA$28 | CA$8 |
| Sales & Mktg Exp. | CA$0 | CA$22 | CA$0 |
| Other Operating Expenses | CA$48 | CA$0 | CA$0 |
| Operating Expenses | CA$59 | CA$28 | CA$49 |
| Operating Income | CA$4 | -CA$33 | CA$39 |
| % Margin | 3.6% | -45.6% | 30.6% |
| Other Income/Exp. Net | CA$3 | CA$3 | -CA$23 |
| Pre-Tax Income | CA$7 | -CA$30 | CA$39 |
| Tax Expense | CA$3 | CA$3 | CA$0 |
| Net Income | CA$5 | -CA$34 | CA$39 |
| % Margin | 4% | -46.5% | 30.8% |
| EPS | 0.009 | -0.11 | 0.13 |
| % Growth | 108.5% | -184.6% | – |
| EPS Diluted | 0.009 | -0.11 | 0.13 |
| Weighted Avg Shares Out | 485 | 307 | 312 |
| Weighted Avg Shares Out Dil | 522 | 308 | 312 |
| Supplemental Information | – | – | – |
| Interest Income | CA$1 | CA$2 | CA$0 |
| Interest Expense | CA$1 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$43 | CA$26 | CA$22 |
| EBITDA | CA$51 | -CA$4 | CA$61 |
| % Margin | 44.7% | -5.6% | 48% |