LEIFRAS Co., Ltd. American Depositary Shares
LFS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $10,330 | $9,304 | $7,688 |
| % Growth | 11% | 21% | – |
| Cost of Goods Sold | $7,382 | $6,966 | $5,731 |
| Gross Profit | $2,948 | $2,338 | $1,958 |
| % Margin | 28.5% | 25.1% | 25.5% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $1,938 | $1,543 | $1,470 |
| SG&A Expenses | $2,050 | $1,622 | $1,527 |
| Sales & Mktg Exp. | $112 | $79 | $57 |
| Other Operating Expenses | $378 | $320 | $285 |
| Operating Expenses | $2,428 | $1,942 | $1,812 |
| Operating Income | $520 | $396 | $146 |
| % Margin | 5% | 4.3% | 1.9% |
| Other Income/Exp. Net | $18 | $15 | $109 |
| Pre-Tax Income | $538 | $410 | $255 |
| Tax Expense | $119 | $165 | $77 |
| Net Income | $419 | $245 | $178 |
| % Margin | 4.1% | 2.6% | 2.3% |
| EPS | 15.79 | 9.38 | 6.72 |
| % Growth | 68.3% | 39.6% | – |
| EPS Diluted | 15.79 | 9.38 | 6.72 |
| Weighted Avg Shares Out | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $16 | $14 | $13 |
| Depreciation & Amortization | $122 | $92 | $90 |
| EBITDA | $676 | $516 | $359 |
| % Margin | 6.5% | 5.6% | 4.7% |