Leafly Holdings, Inc.
LFLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35 | $42 | $47 | $43 |
| % Growth | -18% | -10.8% | 10.1% | – |
| Cost of Goods Sold | $4 | $5 | $6 | $5 |
| Gross Profit | $31 | $37 | $42 | $38 |
| % Margin | 89.4% | 88.6% | 87.6% | 88.4% |
| R&D Expenses | $9 | $10 | $15 | $14 |
| G&A Expenses | $16 | $22 | $27 | $15 |
| SG&A Expenses | $25 | $35 | $55 | $35 |
| Sales & Mktg Exp. | $9 | $13 | $27 | $20 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $34 | $45 | $70 | $49 |
| Operating Income | -$3 | -$7 | -$28 | -$11 |
| % Margin | -9.1% | -16.7% | -59.1% | -24.7% |
| Other Income/Exp. Net | -$3 | -$2 | $33 | -$1 |
| Pre-Tax Income | -$6 | -$9 | $5 | -$12 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6 | -$9 | $5 | -$12 |
| % Margin | -16.6% | -22.5% | 10.7% | -27.9% |
| EPS | -2.3 | -4.74 | 2.89 | -5.82 |
| % Growth | 51.5% | -264% | 149.7% | – |
| EPS Diluted | -2.3 | -4.74 | 2.69 | -9.66 |
| Weighted Avg Shares Out | 3 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $3 | $1 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | -$3 | -$6 | $8 | -$10 |
| % Margin | -9.1% | -13.6% | 17.6% | -24.2% |