La Française des Jeux S.A.
LFDJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,065 | $2,621 | $2,461 | $2,256 |
| % Growth | 16.9% | 6.5% | 9.1% | – |
| Cost of Goods Sold | $1,367 | $1,393 | $1,330 | $1,233 |
| Gross Profit | $1,698 | $1,229 | $1,132 | $1,023 |
| % Margin | 55.4% | 46.9% | 46% | 45.3% |
| R&D Expenses | $0 | $41 | $39 | $46 |
| G&A Expenses | $124 | $230 | $200 | $199 |
| SG&A Expenses | $346 | $686 | $661 | $614 |
| Sales & Mktg Exp. | $223 | $163 | $461 | $415 |
| Other Operating Expenses | $823 | -$18 | -$17 | -$29 |
| Operating Expenses | $1,169 | $708 | $683 | $631 |
| Operating Income | $529 | $521 | $449 | $392 |
| % Margin | 17.2% | 19.9% | 18.2% | 17.4% |
| Other Income/Exp. Net | $8 | $45 | -$28 | $25 |
| Pre-Tax Income | $537 | $566 | $421 | $417 |
| Tax Expense | $138 | $141 | $113 | $123 |
| Net Income | $399 | $425 | $308 | $294 |
| % Margin | 13% | 16.2% | 12.5% | 13% |
| EPS | 2.15 | 2.23 | 1.61 | 1.54 |
| % Growth | -3.6% | 38.5% | 4.5% | – |
| EPS Diluted | 2.15 | 2.23 | 1.61 | 1.54 |
| Weighted Avg Shares Out | 185 | 191 | 191 | 191 |
| Weighted Avg Shares Out Dil | 185 | 191 | 191 | 191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $19 | $4 | $3 |
| Interest Expense | $42 | $7 | $7 | $6 |
| Depreciation & Amortization | $228 | $126 | $131 | $72 |
| EBITDA | $803 | $705 | $559 | $465 |
| % Margin | 26.2% | 26.9% | 22.7% | 20.6% |