Legacy Housing Corporation
LEGH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $184 | $189 | $257 | $198 |
| % Growth | -2.6% | -26.4% | 30.1% | – |
| Cost of Goods Sold | $90 | $100 | $150 | $114 |
| Gross Profit | $94 | $89 | $107 | $83 |
| % Margin | 51.1% | 47.3% | 41.6% | 42.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $24 | $28 | $23 |
| SG&A Expenses | $23 | $25 | $29 | $25 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $7 | $0 | $0 | $0 |
| Operating Expenses | $31 | $25 | $29 | $25 |
| Operating Income | $64 | $65 | $78 | $59 |
| % Margin | 34.5% | 34.1% | 30.4% | 29.8% |
| Other Income/Exp. Net | $12 | $4 | $4 | $2 |
| Pre-Tax Income | $76 | $69 | $82 | $61 |
| Tax Expense | $14 | $14 | $14 | $11 |
| Net Income | $62 | $54 | $68 | $50 |
| % Margin | 33.5% | 28.8% | 26.4% | 25.3% |
| EPS | 2.55 | 2.23 | 2.78 | 2.06 |
| % Growth | 14.3% | -19.8% | 35% | – |
| EPS Diluted | 2.48 | 2.17 | 2.74 | 2.05 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 24 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $3 | $2 |
| Interest Expense | $1 | $1 | $0 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $79 | $71 | $84 | $63 |
| % Margin | 42.7% | 37.7% | 32.8% | 31.9% |