Leggett & Platt, Incorporated
LEG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,384 | $4,725 | $5,147 | $5,073 |
| % Growth | -7.2% | -8.2% | 1.5% | – |
| Cost of Goods Sold | $3,635 | $3,872 | $4,170 | $4,034 |
| Gross Profit | $749 | $854 | $977 | $1,038 |
| % Margin | 17.1% | 18.1% | 19% | 20.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $465 | $427 | $422 |
| SG&A Expenses | $509 | $465 | $427 | $422 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $22 | $69 | $67 | $68 |
| Operating Expenses | $531 | $534 | $494 | $490 |
| Operating Income | $218 | $319 | $483 | $549 |
| % Margin | 5% | 6.8% | 9.4% | 10.8% |
| Other Income/Exp. Net | -$728 | -$493 | -$79 | -$27 |
| Pre-Tax Income | -$509 | -$173 | $404 | $522 |
| Tax Expense | $2 | -$37 | $94 | $120 |
| Net Income | -$512 | -$137 | $310 | $402 |
| % Margin | -11.7% | -2.9% | 6% | 7.9% |
| EPS | -3.72 | -1 | 2.28 | 2.95 |
| % Growth | -272% | -143.9% | -22.7% | – |
| EPS Diluted | -3.73 | -1 | 2.27 | 2.94 |
| Weighted Avg Shares Out | 137 | 136 | 136 | 136 |
| Weighted Avg Shares Out Dil | 137 | 136 | 137 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $4 | $3 |
| Interest Expense | $86 | $88 | $86 | $77 |
| Depreciation & Amortization | $136 | $180 | $180 | $187 |
| EBITDA | -$287 | $95 | $669 | $786 |
| % Margin | -6.6% | 2% | 13% | 15.5% |