Leef Brands Inc.
LEEEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28 | $31 | $27 | $33 |
| % Growth | -6.9% | 13.4% | -19.3% | – |
| Cost of Goods Sold | $20 | $21 | $17 | $25 |
| Gross Profit | $9 | $10 | $10 | $8 |
| % Margin | 31.4% | 32.7% | 35.4% | 25.1% |
| R&D Expenses | $0 | $0 | $2 | $0 |
| G&A Expenses | $11 | $12 | $20 | $9 |
| SG&A Expenses | $12 | $12 | $21 | $9 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $0 |
| Other Operating Expenses | $5 | $34 | $17 | -$4 |
| Operating Expenses | $17 | $47 | $39 | $6 |
| Operating Income | -$8 | -$37 | -$30 | $3 |
| % Margin | -28% | -119.7% | -110.3% | 8.2% |
| Other Income/Exp. Net | -$13 | -$3 | $5 | -$9 |
| Pre-Tax Income | -$21 | -$40 | -$25 | -$6 |
| Tax Expense | $3 | -$5 | $4 | $2 |
| Net Income | -$25 | -$35 | -$29 | -$8 |
| % Margin | -86.4% | -114.2% | -107.1% | -23.1% |
| EPS | -0.17 | -0.3 | -0.4 | -1.41 |
| % Growth | 43.3% | 25% | 71.6% | – |
| EPS Diluted | -0.17 | -0.3 | -0.4 | -1.41 |
| Weighted Avg Shares Out | 143 | 116 | 73 | 5 |
| Weighted Avg Shares Out Dil | 143 | 116 | 73 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $5 | $4 | $4 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$14 | -$33 | -$19 | -$1 |
| % Margin | -50% | -109.1% | -70% | -1.7% |