LED iBond International A/S
LEDIBOND.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 11,922 | DKK 9,157 | DKK 15,852 | DKK 72,811 |
| - Cash | DKK 6,314 | DKK 4,555 | DKK 9,025 | DKK 25,738 |
| + Debt | DKK 16,502 | DKK 8,210 | DKK 5,549 | DKK 6,344 |
| Enterprise Value | DKK 22,110 | DKK 12,812 | DKK 12,376 | DKK 53,417 |
| Revenue | DKK 7,249 | DKK 3,594 | DKK 3,958 | DKK 5,568 |
| % Growth | 101.7% | -9.2% | -28.9% | – |
| Gross Profit | -DKK 6,125 | -DKK 1,620 | -DKK 17,576 | DKK 2,055 |
| % Margin | -84.5% | -45.1% | -444.1% | 36.9% |
| EBITDA | -DKK 12,994 | -DKK 15,343 | -DKK 25,762 | -DKK 23,222 |
| % Margin | -179.3% | -426.9% | -650.9% | -417.1% |
| Net Income | -DKK 13,879 | -DKK 21,861 | -DKK 47,280 | -DKK 21,066 |
| % Margin | -191.5% | -608.3% | -1,194.5% | -378.4% |
| EPS Diluted | -0.36 | -0.76 | -2.28 | -1.23 |
| % Growth | 52.6% | 66.7% | -85.4% | – |
| Operating Cash Flow | -DKK 9,288 | -DKK 5,876 | -DKK 17,300 | -DKK 12,670 |
| Capital Expenditures | -DKK 1,703 | -DKK 3,094 | -DKK 4,441 | -DKK 12,028 |
| Free Cash Flow | -DKK 9,288 | -DKK 8,970 | -DKK 21,741 | -DKK 24,698 |