LED iBond International A/S
LEDIBOND.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 7 | DKK 4 | DKK 4 | DKK 6 |
| % Growth | 101.7% | -9.2% | -28.9% | – |
| Cost of Goods Sold | DKK 13 | DKK 5 | DKK 9 | DKK 4 |
| Gross Profit | -DKK 6 | -DKK 2 | -DKK 18 | DKK 2 |
| % Margin | -84.5% | -45.1% | -444.1% | 36.9% |
| R&D Expenses | DKK 5 | DKK 5 | DKK 10 | DKK 9 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 6 | DKK 10 | DKK 6 | DKK 6 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 2 | DKK 0 | DKK 13 |
| Operating Expenses | DKK 11 | DKK 17 | DKK 16 | DKK 28 |
| Operating Income | -DKK 15 | -DKK 18 | -DKK 34 | -DKK 26 |
| % Margin | -208% | -505.6% | -860.6% | -468.7% |
| Other Income/Exp. Net | DKK 1 | -DKK 4 | DKK 1 | -DKK 2 |
| Pre-Tax Income | -DKK 14 | -DKK 22 | -DKK 33 | -DKK 28 |
| Tax Expense | -DKK 0 | -DKK 1 | DKK 14 | -DKK 7 |
| Net Income | -DKK 14 | -DKK 22 | -DKK 47 | -DKK 21 |
| % Margin | -191.5% | -608.3% | -1,194.5% | -378.4% |
| EPS | -0.36 | -0.76 | -2.28 | -1.23 |
| % Growth | 52.6% | 66.7% | -85.4% | – |
| EPS Diluted | -0.36 | -0.76 | -2.28 | -1.23 |
| Weighted Avg Shares Out | 39 | 29 | 21 | 17 |
| Weighted Avg Shares Out Dil | 39 | 29 | 21 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 2 | DKK 2 | DKK 2 |
| Depreciation & Amortization | DKK 1 | DKK 3 | DKK 6 | DKK 3 |
| EBITDA | -DKK 13 | -DKK 15 | -DKK 26 | -DKK 23 |
| % Margin | -179.3% | -426.9% | -650.9% | -417.1% |