Lands' End, Inc.
LE · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,363 | $1,473 | $1,555 | $1,637 |
| % Growth | -7.4% | -5.3% | -5% | – |
| Cost of Goods Sold | $710 | $847 | $962 | $945 |
| Gross Profit | $653 | $626 | $594 | $691 |
| % Margin | 47.9% | 42.5% | 38.2% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $354 | $350 | $322 | $352 |
| SG&A Expenses | $562 | $550 | $527 | $572 |
| Sales & Mktg Exp. | $208 | $201 | $206 | $220 |
| Other Operating Expenses | $41 | $153 | $42 | $40 |
| Operating Expenses | $602 | $703 | $569 | $612 |
| Operating Income | $51 | -$78 | $25 | $80 |
| % Margin | 3.7% | -5.3% | 1.6% | 4.9% |
| Other Income/Exp. Net | -$40 | -$54 | -$39 | -$34 |
| Pre-Tax Income | $10 | -$132 | -$15 | $46 |
| Tax Expense | $4 | -$1 | -$2 | $13 |
| Net Income | $6 | -$131 | -$13 | $33 |
| % Margin | 0.5% | -8.9% | -0.8% | 2% |
| EPS | 0.2 | -4.09 | -0.38 | 1.01 |
| % Growth | 104.9% | -976.3% | -137.6% | – |
| EPS Diluted | 0.2 | -4.09 | -0.38 | 0.99 |
| Weighted Avg Shares Out | 31 | 32 | 33 | 33 |
| Weighted Avg Shares Out Dil | 32 | 32 | 33 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $40 | $48 | $40 | $34 |
| Depreciation & Amortization | $34 | $38 | $39 | $39 |
| EBITDA | $85 | -$45 | $64 | $119 |
| % Margin | 6.2% | -3.1% | 4.1% | 7.3% |