LCNB Corp.
LCNB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $125 | $95 | $80 | $76 |
| % Growth | 32% | 18.7% | 5.3% | – |
| Cost of Goods Sold | $46 | $25 | $5 | $4 |
| Gross Profit | $79 | $70 | $75 | $72 |
| % Margin | 63.2% | 73.3% | 93.8% | 95% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $37 | $30 | $29 | $28 |
| SG&A Expenses | $38 | $31 | $30 | $29 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $25 | $23 | $18 | $17 |
| Operating Expenses | $63 | $54 | $48 | $47 |
| Operating Income | $16 | $15 | $27 | $26 |
| % Margin | 12.7% | 16.1% | 33.7% | 33.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $16 | $15 | $27 | $26 |
| Tax Expense | $2 | $3 | $5 | $5 |
| Net Income | $13 | $13 | $22 | $21 |
| % Margin | 10.8% | 13.3% | 27.6% | 27.6% |
| EPS | 0.97 | 1.1 | 1.93 | 1.66 |
| % Growth | -11.8% | -43% | 16.3% | – |
| EPS Diluted | 0.97 | 1.1 | 1.93 | 1.66 |
| Weighted Avg Shares Out | 14 | 11 | 11 | 13 |
| Weighted Avg Shares Out Dil | 14 | 11 | 11 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $105 | $79 | $66 | $61 |
| Interest Expense | $44 | $23 | $5 | $4 |
| Depreciation & Amortization | $1 | $3 | $3 | $3 |
| EBITDA | $17 | $18 | $30 | $28 |
| % Margin | 13.2% | 19.2% | 37.1% | 37.1% |