Tidewater Renewables Ltd.
LCFS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$11 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$14 | CA$7 | CA$4 | CA$7 |
| Inventory | CA$42 | CA$44 | CA$25 | CA$0 |
| Other Curr. Assets | CA$18 | CA$9 | CA$14 | CA$1 |
| Total Curr. Assets | CA$74 | CA$60 | CA$54 | CA$9 |
| Property Plant & Equip (Net) | CA$297 | CA$996 | CA$899 | CA$722 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$35 | CA$31 | CA$30 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$10 | -CA$722 |
| Total NC Assets | CA$333 | CA$1,027 | CA$939 | CA$722 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$407 | CA$1,087 | CA$993 | CA$731 |
| Liabilities | – | – | – | – |
| Payables | CA$18 | CA$43 | CA$55 | CA$2 |
| Short-Term Debt | CA$7 | CA$202 | CA$6 | CA$6 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$55 | -CA$2 |
| Other Curr. Liab. | CA$37 | CA$49 | CA$20 | CA$0 |
| Total Curr. Liab. | CA$61 | CA$294 | CA$82 | CA$7 |
| LT Debt | CA$186 | CA$144 | CA$213 | CA$76 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$116 | CA$138 | CA$128 |
| Other NC Liab. | CA$1 | CA$20 | CA$10 | CA$3 |
| Total NC Liab. | CA$187 | CA$280 | CA$362 | CA$208 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13 | CA$18 | CA$21 | CA$23 |
| Total Liabilities | CA$249 | CA$574 | CA$443 | CA$215 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$518 | CA$513 | CA$513 | CA$512 |
| Retained Earnings | -CA$370 | -CA$12 | CA$29 | CA$3 |
| AOCI | CA$4 | CA$6 | CA$2 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$151 | CA$507 | CA$544 | CA$516 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$7 | CA$7 | CA$7 | CA$0 |
| Total Liab. & Tot. Equity | CA$407 | CA$1,087 | CA$993 | CA$731 |
| Net Debt | CA$193 | CA$345 | CA$208 | CA$81 |