Liberty Broadband Corporation
LBRDP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,016 | $981 | $975 | $988 |
| % Growth | 3.6% | 0.6% | -1.3% | – |
| Cost of Goods Sold | $257 | $245 | $253 | $282 |
| Gross Profit | $759 | $736 | $722 | $706 |
| % Margin | 74.7% | 75% | 74.1% | 71.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $453 | $428 | $428 | $437 |
| SG&A Expenses | $460 | $433 | $432 | $442 |
| Sales & Mktg Exp. | $7 | $5 | $4 | $5 |
| Other Operating Expenses | $207 | $230 | $329 | $362 |
| Operating Expenses | $667 | $663 | $761 | $804 |
| Operating Income | $92 | $73 | -$39 | -$98 |
| % Margin | 9.1% | 7.4% | -4% | -9.9% |
| Other Income/Exp. Net | $990 | $815 | $1,573 | $1,048 |
| Pre-Tax Income | $1,082 | $888 | $1,534 | $950 |
| Tax Expense | $213 | $200 | $277 | $218 |
| Net Income | $869 | $688 | $1,257 | $732 |
| % Margin | 85.5% | 70.1% | 128.9% | 74.1% |
| EPS | 6.08 | 4.71 | 8.01 | 3.97 |
| % Growth | 29.1% | -41.2% | 101.8% | – |
| EPS Diluted | 6.08 | 4.68 | 7.96 | 3.93 |
| Weighted Avg Shares Out | 143 | 146 | 157 | 185 |
| Weighted Avg Shares Out Dil | 143 | 147 | 158 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $194 | $206 | $133 | $117 |
| Depreciation & Amortization | $207 | $230 | $262 | $267 |
| EBITDA | $299 | $303 | $290 | $264 |
| % Margin | 29.4% | 30.9% | 29.7% | 26.7% |