Laureate Education, Inc.
LAUR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,803,363 | $2,156,583 | $1,612,985 | $2,321,830 |
| - Cash | $91,350 | $89,392 | $85,200 | $324,800 |
| + Debt | $427,414 | $582,703 | $648,000 | $569,000 |
| Enterprise Value | $3,139,427 | $2,649,894 | $2,175,785 | $2,566,030 |
| Revenue | $1,566,642 | $1,484,288 | $1,242,271 | $1,086,701 |
| % Growth | 5.5% | 19.5% | 14.3% | – |
| Gross Profit | $419,759 | $394,507 | $334,906 | $272,211 |
| % Margin | 26.8% | 26.6% | 27% | 25% |
| EBITDA | $537,796 | $378,300 | $350,795 | $54,024 |
| % Margin | 34.3% | 25.5% | 28.2% | 5% |
| Net Income | $296,474 | $107,590 | $69,573 | $192,446 |
| % Margin | 18.9% | 7.2% | 5.6% | 17.7% |
| EPS Diluted | 1.92 | 0.74 | 0.37 | -1.49 |
| % Growth | 159.5% | 100% | 124.8% | – |
| Operating Cash Flow | $232,733 | $250,780 | $178,200 | -$156,082 |
| Capital Expenditures | -$71,886 | -$56,437 | -$52,800 | -$50,444 |
| Free Cash Flow | $160,847 | $194,343 | $125,400 | -$206,526 |