Lån & Spar Bank A/S
LASP.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 2,140 | DKK 1,881 | DKK 1,139 | DKK 1,006 |
| % Growth | 13.8% | 65.1% | 13.2% | – |
| Cost of Goods Sold | DKK 505 | DKK 337 | DKK 55 | DKK 30 |
| Gross Profit | DKK 1,634 | DKK 1,544 | DKK 1,084 | DKK 976 |
| % Margin | 76.4% | 82.1% | 95.2% | 97% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 421 | DKK 360 | DKK 323 | DKK 305 |
| SG&A Expenses | DKK 441 | DKK 380 | DKK 342 | DKK 321 |
| Sales & Mktg Exp. | DKK 20 | DKK 20 | DKK 20 | DKK 16 |
| Other Operating Expenses | DKK 574 | DKK 535 | DKK 489 | DKK 400 |
| Operating Expenses | DKK 1,015 | DKK 916 | DKK 832 | DKK 721 |
| Operating Income | DKK 619 | DKK 628 | DKK 252 | DKK 255 |
| % Margin | 28.9% | 33.4% | 22.2% | 25.4% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 619 | DKK 628 | DKK 252 | DKK 255 |
| Tax Expense | DKK 157 | DKK 155 | DKK 49 | DKK 53 |
| Net Income | DKK 463 | DKK 473 | DKK 203 | DKK 202 |
| % Margin | 21.6% | 25.1% | 17.8% | 20.1% |
| EPS | 133.77 | 137.03 | 58.76 | 58.57 |
| % Growth | -2.4% | 133.2% | 0.3% | – |
| EPS Diluted | 133.77 | 137.03 | 58.76 | 58.57 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1,488 | DKK 1,230 | DKK 528 | DKK 443 |
| Interest Expense | DKK 505 | DKK 337 | DKK 55 | DKK 30 |
| Depreciation & Amortization | DKK 71 | DKK 91 | DKK 73 | DKK 75 |
| EBITDA | DKK 690 | DKK 719 | DKK 325 | DKK 331 |
| % Margin | 32.3% | 38.2% | 28.5% | 32.9% |