SEALSQ Corp
LAES · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $216,776 | $19,582 | $164,312 | $164,312 |
| - Cash | $84,624 | $6,895 | $4,057 | $2,064 |
| + Debt | $8,876 | $15,375 | $14,121 | $17,774 |
| Enterprise Value | $141,028 | $28,062 | $174,376 | $180,022 |
| Revenue | $10,981 | $30,058 | $23,198 | $18,589 |
| % Growth | -63.5% | 29.6% | 24.8% | – |
| Gross Profit | $3,728 | $14,049 | $9,799 | $7,147 |
| % Margin | 33.9% | 46.7% | 42.2% | 38.4% |
| EBITDA | -$15,845 | -$1,486 | $3,706 | -$3,117 |
| % Margin | -144.3% | -4.9% | 16% | -16.8% |
| Net Income | -$21,201 | -$3,268 | $5,770 | -$4,827 |
| % Margin | -193.1% | -10.9% | 24.9% | -26% |
| EPS Diluted | -0.68 | -0.21 | 0.38 | -0.32 |
| % Growth | -223.8% | -155.3% | 218.8% | – |
| Operating Cash Flow | -$11,205 | -$3,040 | -$1,554 | -$3,591 |
| Capital Expenditures | -$571 | -$3,021 | -$299 | -$36 |
| Free Cash Flow | -$11,776 | -$6,061 | -$1,853 | -$3,627 |