Kneat.com, Inc.
KSIOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49 | $34 | $24 | $16 |
| % Growth | 43% | 44.1% | 53.2% | – |
| Cost of Goods Sold | $12 | $11 | $9 | $6 |
| Gross Profit | $37 | $23 | $15 | $9 |
| % Margin | 75.1% | 67.8% | 61.7% | 60.1% |
| R&D Expenses | $17 | $16 | $11 | $8 |
| G&A Expenses | $8 | $7 | $5 | $4 |
| SG&A Expenses | $25 | $21 | $13 | $7 |
| Sales & Mktg Exp. | $17 | $14 | $9 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $43 | $37 | $24 | $16 |
| Operating Income | -$6 | -$14 | -$10 | -$6 |
| % Margin | -12.2% | -39.5% | -41.2% | -41% |
| Other Income/Exp. Net | -$2 | -$1 | $1 | -$3 |
| Pre-Tax Income | -$8 | -$14 | -$9 | -$10 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8 | -$14 | -$9 | -$10 |
| % Margin | -15.8% | -41.3% | -38.5% | -63.6% |
| EPS | -0.09 | -0.18 | -0.12 | -0.13 |
| % Growth | 49.8% | -50% | 7.7% | – |
| EPS Diluted | -0.09 | -0.18 | -0.12 | -0.13 |
| Weighted Avg Shares Out | 86 | 78 | 77 | 74 |
| Weighted Avg Shares Out Dil | 86 | 78 | 77 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $4 | $1 | $0 | $0 |
| Depreciation & Amortization | $10 | $8 | $6 | $4 |
| EBITDA | $6 | -$6 | -$3 | -$5 |
| % Margin | 12.8% | -16.9% | -13.5% | -33% |