Knightscope, Inc.
KSCP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $13 | $6 | $3 |
| % Growth | -15.6% | 127.3% | 65.3% | – |
| Cost of Goods Sold | $15 | $15 | $9 | $5 |
| Gross Profit | -$4 | -$2 | -$3 | -$2 |
| % Margin | -34.2% | -15.8% | -58.9% | -60.4% |
| R&D Expenses | $7 | $6 | $8 | $6 |
| G&A Expenses | $13 | $13 | $12 | $5 |
| SG&A Expenses | $18 | $18 | $20 | $17 |
| Sales & Mktg Exp. | $5 | $5 | $9 | $12 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $26 | $24 | $29 | $22 |
| Operating Income | -$30 | -$26 | -$32 | -$25 |
| % Margin | -274.7% | -205.4% | -567.7% | -720.7% |
| Other Income/Exp. Net | -$2 | $4 | $6 | -$19 |
| Pre-Tax Income | -$32 | -$22 | -$26 | -$44 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$32 | -$22 | -$26 | -$44 |
| % Margin | -293.7% | -172.8% | -455.4% | -1,286.9% |
| EPS | -10.97 | -16.77 | -33.43 | -209.05 |
| % Growth | 34.6% | 49.8% | 84% | – |
| EPS Diluted | -10.97 | -16.77 | -33.43 | -209.05 |
| Weighted Avg Shares Out | 3 | 1 | 1 | 0 |
| Weighted Avg Shares Out Dil | 3 | 1 | 1 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $9 | $4 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | -$27 | -$24 | -$15 | -$38 |
| % Margin | -245.7% | -185.8% | -261% | -1,114.1% |