KPS AG

KSC.DE · XETRA
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue€145€178€180€158
% Growth-18.2%-1%13.6%
Cost of Goods Sold€124€148€139€122
Gross Profit€22€29€41€36
% Margin15%16.5%22.6%23%
R&D Expenses€0€0€0€0
G&A Expenses€2€2€2€2
SG&A Expenses€4€4€3€3
Sales & Mktg Exp.€2€2€2€1
Other Operating Expenses€36€25€23€20
Operating Expenses€40€29€26€23
Operating Income-€18€0€14€13
% Margin-12.2%0%8%8.5%
Other Income/Exp. Net-€3-€2-€1-€1
Pre-Tax Income-€20-€2€13€12
Tax Expense€3-€0€4€4
Net Income-€23-€1€10€9
% Margin-16.1%-0.7%5.3%5.5%
EPS-0.57-0.0330.260.23
% Growth-1,611.7%-112.8%13%
EPS Diluted-0.57-0.0330.260.23
Weighted Avg Shares Out41373737
Weighted Avg Shares Out Dil41373737
Supplemental Information
Interest Income€0€0€0€0
Interest Expense€3€2€1€1
Depreciation & Amortization€24€8€7€8
EBITDA€6€8€22€22
% Margin4.1%4.4%12%13.7%