KS Bancorp, Inc.
KSBI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $54,015 | $54,064 | $51,522 | $64,264 |
| - Cash | $16,047 | $19,445 | $12,821 | $119,488 |
| + Debt | $11,248 | $23,248 | $26,248 | $43,469 |
| Enterprise Value | $49,216 | $57,867 | $64,949 | -$11,755 |
| Revenue | $39,638 | $32,621 | $25,329 | $22,681 |
| % Growth | 21.5% | 28.8% | 11.7% | – |
| Gross Profit | $25,690 | $23,474 | $23,679 | $20,537 |
| % Margin | 64.8% | 72% | 93.5% | 90.5% |
| EBITDA | $8,994 | $8,611 | $10,382 | $8,390 |
| % Margin | 22.7% | 26.4% | 41% | 37% |
| Net Income | $6,157 | $6,209 | $7,557 | $6,094 |
| % Margin | 15.5% | 19% | 29.8% | 26.9% |
| EPS Diluted | 5.56 | 5.6 | 6.82 | 5.5 |
| % Growth | -0.7% | -17.9% | 24% | – |
| Operating Cash Flow | $8,269 | $7,172 | $8,372 | $7,355 |
| Capital Expenditures | -$3,313 | -$2,485 | -$1,232 | -$897 |
| Free Cash Flow | $4,956 | $4,687 | $7,140 | $6,459 |