KS Bancorp, Inc.
KSBI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40 | $33 | $25 | $23 |
| % Growth | 21.5% | 28.8% | 11.7% | – |
| Cost of Goods Sold | $14 | $9 | $2 | $2 |
| Gross Profit | $26 | $23 | $24 | $21 |
| % Margin | 64.8% | 72% | 93.5% | 90.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $0 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $15 | $14 | $12 |
| Operating Expenses | $18 | $16 | $14 | $13 |
| Operating Income | $8 | $8 | $10 | $8 |
| % Margin | 20.5% | 24% | 37.8% | 34% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $8 | $8 | $10 | $8 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $6 | $6 | $8 | $6 |
| % Margin | 15.5% | 19% | 29.8% | 26.9% |
| EPS | 5.56 | 5.6 | 6.82 | 5.5 |
| % Growth | -0.7% | -17.9% | 24% | – |
| EPS Diluted | 5.56 | 5.6 | 6.82 | 5.5 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $36 | $29 | $22 | $20 |
| Interest Expense | $14 | $9 | $2 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $9 | $9 | $10 | $8 |
| % Margin | 22.7% | 26.4% | 41% | 37% |