Karora Resources Inc.
KRRGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $416 | $317 | $264 | $239 |
| % Growth | 31.3% | 20% | 10.5% | – |
| Cost of Goods Sold | $298 | $253 | $168 | $149 |
| Gross Profit | $119 | $64 | $97 | $90 |
| % Margin | 28.5% | 20.2% | 36.6% | 37.5% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $44 | $36 | $30 | $27 |
| SG&A Expenses | $69 | $36 | $30 | $27 |
| Sales & Mktg Exp. | $25 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | $0 |
| Operating Expenses | $70 | $37 | $30 | $27 |
| Operating Income | $48 | $27 | $66 | $63 |
| % Margin | 11.6% | 8.5% | 25% | 26.4% |
| Other Income/Exp. Net | -$28 | -$9 | -$20 | $32 |
| Pre-Tax Income | $20 | $17 | $46 | $95 |
| Tax Expense | $11 | $7 | $19 | $7 |
| Net Income | $9 | $10 | $27 | $88 |
| % Margin | 2.1% | 3.1% | 10.4% | 36.9% |
| EPS | 0.051 | 0.06 | 0.18 | 0.63 |
| % Growth | -15.8% | -66.6% | -71.4% | – |
| EPS Diluted | 0.05 | 0.059 | 0.18 | 0.61 |
| Weighted Avg Shares Out | 176 | 164 | 149 | 140 |
| Weighted Avg Shares Out Dil | 179 | 168 | 154 | 143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $8 | $5 | $4 | $5 |
| Depreciation & Amortization | $70 | $57 | $30 | $24 |
| EBITDA | $107 | $80 | $80 | $124 |
| % Margin | 25.6% | 25.3% | 30.3% | 51.8% |