Karoon Energy Ltd
KRNGY · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $777 | $847 | – | $842 |
| % Growth | -8.3% | – | – | – |
| Cost of Goods Sold | $189 | $352 | – | $436 |
| Gross Profit | $588 | $495 | – | $407 |
| % Margin | 75.7% | 58.5% | – | 48.3% |
| R&D Expenses | $0 | $0 | – | $0 |
| G&A Expenses | $35 | $0 | – | $24 |
| SG&A Expenses | $35 | $55 | – | $26 |
| Sales & Mktg Exp. | $0 | $0 | – | $2 |
| Other Operating Expenses | $241 | -$4 | – | -$0 |
| Operating Expenses | $276 | $59 | – | $41 |
| Operating Income | $312 | $436 | – | $365 |
| % Margin | 40.2% | 51.4% | – | 43.4% |
| Other Income/Exp. Net | -$73 | -$62 | – | -$44 |
| Pre-Tax Income | $239 | $374 | – | $321 |
| Tax Expense | $112 | $122 | – | $79 |
| Net Income | $128 | $251 | – | $242 |
| % Margin | 16.4% | 29.7% | – | 28.8% |
| EPS | 0.64 | 0.82 | – | 0.84 |
| % Growth | -22% | – | – | – |
| EPS Diluted | 0.64 | 0.82 | – | 0.84 |
| Weighted Avg Shares Out | 198 | 303 | – | 285 |
| Weighted Avg Shares Out Dil | 200 | 306 | – | 288 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $5 | – | $6 |
| Interest Expense | $60 | $26 | – | $30 |
| Depreciation & Amortization | $210 | $201 | – | $221 |
| EBITDA | $507 | $637 | – | $587 |
| % Margin | 65.3% | 75.2% | – | 69.7% |