Kreditbanken A/S
KRE.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 408 | DKK 372 | DKK 185 | DKK 196 |
| % Growth | 9.9% | 100.3% | -5.5% | – |
| Cost of Goods Sold | DKK 44 | DKK 20 | -DKK 11 | -DKK 14 |
| Gross Profit | DKK 364 | DKK 352 | DKK 197 | DKK 210 |
| % Margin | 89.2% | 94.7% | 106% | 107.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 67 | DKK 61 | DKK 51 | DKK 0 |
| SG&A Expenses | DKK 67 | DKK 61 | DKK 51 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 113 | DKK 99 | DKK 90 | DKK 94 |
| Operating Expenses | DKK 180 | DKK 161 | DKK 141 | DKK 94 |
| Operating Income | DKK 185 | DKK 191 | DKK 55 | DKK 117 |
| % Margin | 45.2% | 51.4% | 29.8% | 59.4% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 185 | DKK 191 | DKK 55 | DKK 117 |
| Tax Expense | DKK 45 | DKK 44 | DKK 12 | DKK 24 |
| Net Income | DKK 139 | DKK 147 | DKK 43 | DKK 92 |
| % Margin | 34.1% | 39.5% | 23.4% | 47.1% |
| EPS | 827.9 | 873.3 | 258.47 | 549.91 |
| % Growth | -5.2% | 237.9% | -53% | – |
| EPS Diluted | 827.9 | 873.25 | 258.47 | 549.91 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 263 | DKK 230 | DKK 123 | DKK 99 |
| Interest Expense | DKK 44 | DKK 20 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 2 | DKK 2 | DKK 10 | DKK 2 |
| EBITDA | DKK 186 | DKK 193 | DKK 65 | DKK 119 |
| % Margin | 45.6% | 51.9% | 35.1% | 60.5% |