KPI Green Energy Limited
KPIGREEN.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹17,355 | ₹10,239 | ₹6,438 | ₹2,299 |
| % Growth | 69.5% | 59% | 180% | – |
| Cost of Goods Sold | ₹9,144 | ₹6,323 | ₹4,102 | ₹1,077 |
| Gross Profit | ₹8,211 | ₹3,916 | ₹2,336 | ₹1,222 |
| % Margin | 47.3% | 38.2% | 36.3% | 53.1% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹399 | ₹202 | ₹76 | ₹45 |
| SG&A Expenses | ₹519 | ₹255 | ₹95 | ₹56 |
| Sales & Mktg Exp. | ₹77 | ₹53 | ₹19 | ₹10 |
| Other Operating Expenses | ₹0 | ₹290 | ₹377 | ₹216 |
| Operating Expenses | ₹519 | ₹545 | ₹471 | ₹272 |
| Operating Income | ₹7,692 | ₹2,970 | ₹1,864 | ₹950 |
| % Margin | 44.3% | 29% | 29% | 41.3% |
| Other Income/Exp. Net | -₹3,283 | -₹800 | -₹446 | -₹357 |
| Pre-Tax Income | ₹4,409 | ₹2,170 | ₹1,419 | ₹594 |
| Tax Expense | ₹1,156 | ₹554 | ₹322 | ₹161 |
| Net Income | ₹3,196 | ₹1,617 | ₹1,096 | ₹432 |
| % Margin | 18.4% | 15.8% | 17% | 18.8% |
| EPS | 16.23 | 9.39 | 6.5 | 2.66 |
| % Growth | 72.8% | 44.5% | 144.4% | – |
| EPS Diluted | 16.09 | 9.41 | 6.5 | 2.66 |
| Weighted Avg Shares Out | 199 | 172 | 114 | 115 |
| Weighted Avg Shares Out Dil | 199 | 115 | 114 | 115 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹58 | ₹27 | ₹12 |
| Interest Expense | ₹795 | ₹845 | ₹468 | ₹369 |
| Depreciation & Amortization | ₹605 | ₹404 | ₹226 | ₹141 |
| EBITDA | ₹5,638 | ₹3,381 | ₹2,081 | ₹1,103 |
| % Margin | 32.5% | 33% | 32.3% | 48% |