Kasikornbank Public Company Limited
KPCUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $236,929 | $227,517 | $192,002 | $179,132 |
| % Growth | 4.1% | 18.5% | 7.2% | – |
| Cost of Goods Sold | $74,911 | $74,197 | $64,506 | $49,584 |
| Gross Profit | $162,018 | $153,320 | $127,496 | $129,548 |
| % Margin | 68.4% | 67.4% | 66.4% | 72.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55,022 | $52,908 | $41,074 | $40,465 |
| SG&A Expenses | $55,022 | $52,908 | $41,074 | $40,465 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $43,575 | $44,567 | $39,837 | $37,111 |
| Operating Expenses | $98,597 | $97,475 | $80,911 | $77,576 |
| Operating Income | $63,422 | $55,845 | $46,585 | $51,973 |
| % Margin | 26.8% | 24.5% | 24.3% | 29% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $63,422 | $55,845 | $46,585 | $51,973 |
| Tax Expense | $12,402 | $10,778 | $8,633 | $9,729 |
| Net Income | $48,598 | $42,405 | $35,769 | $38,053 |
| % Margin | 20.5% | 18.6% | 18.6% | 21.2% |
| EPS | 20.2 | 17.9 | 15.1 | 16.06 |
| % Growth | 12.8% | 18.5% | -6% | – |
| EPS Diluted | 20.2 | 17.9 | 15.1 | 16.06 |
| Weighted Avg Shares Out | 2,369 | 2,369 | 2,369 | 2,369 |
| Weighted Avg Shares Out Dil | 2,369 | 2,369 | 2,369 | 2,369 |
| Supplemental Information | – | – | – | – |
| Interest Income | $189,440 | $183,608 | $151,332 | $135,414 |
| Interest Expense | $27,762 | $22,693 | $12,017 | $10,186 |
| Depreciation & Amortization | $8,992 | $8,764 | $8,584 | $7,329 |
| EBITDA | $72,414 | $64,609 | $55,169 | $59,301 |
| % Margin | 30.6% | 28.4% | 28.7% | 33.1% |