Kopin Corporation
KOPN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $180,711 | $221,222 | $113,372 | $363,616 |
| - Cash | $14,160 | $5,711 | $8,259 | $26,788 |
| + Debt | $2,120 | $2,484 | $3,364 | $3,809 |
| Enterprise Value | $168,671 | $217,996 | $108,477 | $340,637 |
| Revenue | $50,335 | $40,394 | $47,401 | $45,666 |
| % Growth | 24.6% | -14.8% | 3.8% | – |
| Gross Profit | $10,369 | $15,442 | $4,563 | $10,638 |
| % Margin | 20.6% | 38.2% | 9.6% | 23.3% |
| EBITDA | -$17,672 | -$16,569 | -$21,068 | -$13,106 |
| % Margin | -35.1% | -41% | -44.4% | -28.7% |
| Net Income | -$43,878 | -$19,748 | -$19,326 | -$13,433 |
| % Margin | -87.2% | -48.9% | -40.8% | -29.4% |
| EPS Diluted | -0.33 | -0.18 | -0.21 | -0.15 |
| % Growth | -83.3% | 14.3% | -40% | – |
| Operating Cash Flow | -$14,227 | -$15,261 | -$17,687 | -$10,748 |
| Capital Expenditures | -$815 | -$949 | -$833 | -$1,034 |
| Free Cash Flow | -$15,042 | -$16,210 | -$18,520 | -$11,781 |