Kopin Corporation
KOPN · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $379,889 | $257,845 | $157,829 | $180,711 |
| - Cash | $26,508 | $24,369 | $15,332 | $14,160 |
| + Debt | $2,006 | $2,202 | $1,937 | $2,120 |
| Enterprise Value | $355,387 | $235,678 | $144,434 | $168,671 |
| Revenue | $11,962 | $8,455 | $10,538 | $14,646 |
| % Growth | 41.5% | -19.8% | -28% | – |
| Gross Profit | $3,565 | $1,383 | $2,909 | $4,026 |
| % Margin | 29.8% | 16.4% | 27.6% | 27.5% |
| EBITDA | $4,327 | -$4,889 | -$2,842 | -$1,736 |
| % Margin | 36.2% | -57.8% | -27% | -11.9% |
| Net Income | $4,081 | -$5,167 | -$3,114 | -$1,947 |
| % Margin | 34.1% | -61.1% | -29.5% | -13.3% |
| EPS Diluted | 0.024 | -0.031 | -0.019 | -0.012 |
| % Growth | 177.5% | -66.3% | -58.5% | – |
| Operating Cash Flow | -$110 | -$4,159 | -$3,414 | -$1,586 |
| Capital Expenditures | -$107 | -$733 | -$500 | -$494 |
| Free Cash Flow | -$217 | -$4,892 | -$3,915 | -$2,080 |