Kopin Corporation
KOPN · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11,962 | $8,455 | $10,538 | $14,646 |
| % Growth | 41.5% | -19.8% | -28% | – |
| Cost of Goods Sold | $8,397 | $7,072 | $7,629 | $10,620 |
| Gross Profit | $3,565 | $1,383 | $2,909 | $4,026 |
| % Margin | 29.8% | 16.4% | 27.6% | 27.5% |
| R&D Expenses | $2,503 | $1,945 | $2,116 | $3,098 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,629 | $4,899 | $4,701 | $3,138 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,132 | $6,845 | $6,817 | $6,236 |
| Operating Income | -$567 | -$5,461 | -$3,908 | -$2,210 |
| % Margin | -4.7% | -64.6% | -37.1% | -15.1% |
| Other Income/Exp. Net | $4,699 | $347 | $846 | $308 |
| Pre-Tax Income | $4,133 | -$5,115 | -$3,062 | -$1,902 |
| Tax Expense | $52 | $52 | $52 | $45 |
| Net Income | $4,081 | -$5,167 | -$3,114 | -$1,947 |
| % Margin | 34.1% | -61.1% | -29.5% | -13.3% |
| EPS | 0.025 | -0.031 | -0.019 | -0.012 |
| % Growth | 178.8% | -66.3% | -58.5% | – |
| EPS Diluted | 0.024 | -0.031 | -0.019 | -0.012 |
| Weighted Avg Shares Out | 166,618 | 166,352 | 166,118 | 132,876 |
| Weighted Avg Shares Out Dil | 169,449 | 166,352 | 166,118 | 132,876 |
| Supplemental Information | – | – | – | – |
| Interest Income | $281 | $326 | $446 | $198 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $194 | $225 | $220 | $166 |
| EBITDA | $4,327 | -$4,889 | -$2,842 | -$1,736 |
| % Margin | 36.2% | -57.8% | -27% | -11.9% |