Kopin Corporation
KOPN · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $12 | $8 | $11 | $15 |
| % Growth | 41.5% | -19.8% | -28% | – |
| Cost of Goods Sold | $8 | $7 | $8 | $11 |
| Gross Profit | $4 | $1 | $3 | $4 |
| % Margin | 29.8% | 16.4% | 27.6% | 27.5% |
| R&D Expenses | $3 | $2 | $2 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $5 | $5 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $7 | $7 | $6 |
| Operating Income | -$1 | -$5 | -$4 | -$2 |
| % Margin | -4.7% | -64.6% | -37.1% | -15.1% |
| Other Income/Exp. Net | $5 | $0 | $1 | $0 |
| Pre-Tax Income | $4 | -$5 | -$3 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $4 | -$5 | -$3 | -$2 |
| % Margin | 34.1% | -61.1% | -29.5% | -13.3% |
| EPS | 0.025 | -0.031 | -0.019 | -0.012 |
| % Growth | 178.8% | -66.3% | -58.5% | – |
| EPS Diluted | 0.024 | -0.031 | -0.019 | -0.012 |
| Weighted Avg Shares Out | 167 | 166 | 166 | 133 |
| Weighted Avg Shares Out Dil | 169 | 166 | 166 | 133 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $4 | -$5 | -$3 | -$2 |
| % Margin | 36.2% | -57.8% | -27% | -11.9% |