Kopin Corporation
KOPN · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $4 | -$5 | -$3 | -$2 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $1 |
| Change in WC | -$1 | $0 | -$2 | -$26 |
| Other Non-Cash | -$4 | -$0 | $1 | $25 |
| Operating Cash Flow | -$0 | -$4 | -$3 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$1 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | -$15 | -$2 |
| Inv. Sales/Matur. | $2 | $14 | $20 | $3 |
| Other Inv. Act. | $0 | -$0 | -$0 | $0 |
| Investing Cash Flow | $2 | $13 | $5 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | -$0 | $0 | $0 | $1 |
| Stock Repurch. | $0 | $0 | $0 | -$0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | $0 | $0 |
| Financing Cash Flow | -$0 | -$0 | $0 | $1 |
| Forex Effect | -$0 | $0 | -$0 | -$0 |
| Net Chg. in Cash | $2 | $9 | $1 | -$0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $25 | $16 | $15 | $16 |
| End Cash | $28 | $25 | $16 | $15 |
| Free Cash Flow | -$0 | -$5 | -$4 | -$2 |