Komplett ASA
KOMPL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,500,919 | NOK 2,104,044 | NOK 1,152,067 | NOK 4,933,343 |
| - Cash | NOK 726,000 | NOK 230,000 | NOK 145,600 | NOK 40,200 |
| + Debt | NOK 1,317,000 | NOK 1,408,000 | NOK 1,583,000 | NOK 917,000 |
| Enterprise Value | NOK 2,091,919 | NOK 3,282,044 | NOK 2,589,467 | NOK 5,810,143 |
| Revenue | NOK 14,932,000 | NOK 15,541,000 | NOK 14,299,000 | NOK 10,903,000 |
| % Growth | -3.9% | 8.7% | 31.1% | – |
| Gross Profit | -NOK 416,000 | NOK 1,891,000 | NOK 1,475,000 | NOK 1,322,000 |
| % Margin | -2.8% | 12.2% | 10.3% | 12.1% |
| EBITDA | NOK 290,900 | -NOK 544,200 | NOK 70,600 | NOK 504,160 |
| % Margin | 1.9% | -3.5% | 0.5% | 4.6% |
| Net Income | -NOK 192,000 | -NOK 1,038,000 | -NOK 32,000 | NOK 300,000 |
| % Margin | -1.3% | -6.7% | -0.2% | 2.8% |
| EPS Diluted | -1.1 | -5.92 | -0.31 | -23.34 |
| % Growth | 81.4% | -1,809.7% | 98.7% | – |
| Operating Cash Flow | NOK 1,078,000 | NOK 866,000 | NOK 1,102,000 | NOK 65,000 |
| Capital Expenditures | -NOK 168,000 | -NOK 212,000 | -NOK 177,000 | -NOK 56,000 |
| Free Cash Flow | NOK 910,000 | NOK 654,000 | NOK 925,000 | NOK 9,000 |