Coca-Cola FEMSA, S.A.B. de C.V.
KOF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $279,793 | $245,088 | $226,740 | $194,804 |
| % Growth | 14.2% | 8.1% | 16.4% | – |
| Cost of Goods Sold | $151,057 | $134,228 | $126,440 | $106,206 |
| Gross Profit | $128,736 | $110,860 | $100,300 | $88,598 |
| % Margin | 46% | 45.2% | 44.2% | 45.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,078 | $12,822 | $11,265 | $9,012 |
| SG&A Expenses | $88,501 | $76,100 | $68,983 | $60,720 |
| Sales & Mktg Exp. | $74,423 | $63,278 | $57,718 | $51,708 |
| Other Operating Expenses | $1,656 | $413 | $682 | $395 |
| Operating Expenses | $90,157 | $76,513 | $69,665 | $61,115 |
| Operating Income | $38,579 | $34,347 | $30,635 | $27,483 |
| % Margin | 13.8% | 14% | 13.5% | 14.1% |
| Other Income/Exp. Net | -$2,262 | -$5,340 | -$4,462 | -$4,543 |
| Pre-Tax Income | $36,317 | $29,007 | $26,173 | $22,940 |
| Tax Expense | $11,768 | $8,781 | $6,547 | $6,609 |
| Net Income | $23,729 | $19,536 | $19,034 | $15,708 |
| % Margin | 8.5% | 8% | 8.4% | 8.1% |
| EPS | 113 | 93 | 90.6 | 74.8 |
| % Growth | 21.5% | 2.6% | 21.1% | – |
| EPS Diluted | 113 | 93 | 90.6 | 74.8 |
| Weighted Avg Shares Out | 210 | 210 | 210 | 210 |
| Weighted Avg Shares Out Dil | 210 | 210 | 210 | 210 |
| Supplemental Information | – | – | – | – |
| Interest Income | $166 | $180 | $120 | $52 |
| Interest Expense | $277 | $266 | $224 | $239 |
| Depreciation & Amortization | $12,127 | $10,531 | $10,425 | $9,834 |
| EBITDA | $52,848 | $43,816 | $40,448 | $37,331 |
| % Margin | 18.9% | 17.9% | 17.8% | 19.2% |