KNOT Offshore Partners LP
KNOP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $185,545 | $197,551 | $330,290 | $444,153 |
| - Cash | $66,933 | $63,921 | $47,579 | $62,293 |
| + Debt | $906,003 | $958,915 | $1,058,649 | $969,867 |
| Enterprise Value | $1,024,615 | $1,092,545 | $1,341,360 | $1,351,727 |
| Revenue | $312,629 | $290,716 | $268,585 | $281,129 |
| % Growth | 7.5% | 8.2% | -4.5% | – |
| Gross Profit | $200,510 | $80,927 | $72,320 | $109,456 |
| % Margin | 64.1% | 27.8% | 26.9% | 38.9% |
| EBITDA | $190,681 | $144,638 | $210,193 | $182,999 |
| % Margin | 61% | 49.8% | 78.3% | 65.1% |
| Net Income | $14,065 | -$34,328 | $58,667 | $53,876 |
| % Margin | 4.5% | -11.8% | 21.8% | 19.2% |
| EPS Diluted | 0.21 | -1.03 | 1.33 | 1.24 |
| % Growth | 120.4% | -177.4% | 7.3% | – |
| Operating Cash Flow | $137,145 | $131,641 | $100,942 | $166,411 |
| Capital Expenditures | -$945 | -$2,779 | -$3,309 | -$11,536 |
| Free Cash Flow | $136,200 | $128,862 | $97,633 | $154,875 |