KNOT Offshore Partners LP
KNOP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $186 | $198 | $330 | $444 |
| - Cash | $67 | $64 | $48 | $62 |
| + Debt | $906 | $959 | $1,059 | $970 |
| Enterprise Value | $1,025 | $1,093 | $1,341 | $1,352 |
| Revenue | $313 | $291 | $269 | $281 |
| % Growth | 7.5% | 8.2% | -4.5% | – |
| Gross Profit | $201 | $81 | $72 | $109 |
| % Margin | 64.1% | 27.8% | 26.9% | 38.9% |
| EBITDA | $191 | $145 | $210 | $183 |
| % Margin | 61% | 49.8% | 78.3% | 65.1% |
| Net Income | $14 | -$34 | $59 | $54 |
| % Margin | 4.5% | -11.8% | 21.8% | 19.2% |
| EPS Diluted | 0.21 | -1.03 | 1.33 | 1.24 |
| % Growth | 120.4% | -177.4% | 7.3% | – |
| Operating Cash Flow | $137 | $132 | $101 | $166 |
| Capital Expenditures | -$1 | -$3 | -$3 | -$12 |
| Free Cash Flow | $136 | $129 | $98 | $155 |