Konecranes Plc
KNCRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,227 | $3,966 | $3,356 | $3,179 |
| % Growth | 6.6% | 18.2% | 5.6% | – |
| Cost of Goods Sold | $1,878 | $1,820 | $1,510 | $1,413 |
| Gross Profit | $2,349 | $2,146 | $1,846 | $1,766 |
| % Margin | 55.6% | 54.1% | 55% | 55.5% |
| R&D Expenses | $0 | $51 | $48 | $48 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,165 | $322 | $322 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,837 | $529 | $9 | $7 |
| Operating Expenses | $1,837 | $1,749 | $1,622 | $1,553 |
| Operating Income | $511 | $403 | $223 | $220 |
| % Margin | 12.1% | 10.1% | 6.7% | 6.9% |
| Other Income/Exp. Net | -$26 | -$35 | -$33 | -$28 |
| Pre-Tax Income | $485 | $368 | $191 | $193 |
| Tax Expense | $117 | $92 | $52 | $45 |
| Net Income | $368 | $276 | $140 | $147 |
| % Margin | 8.7% | 6.9% | 4.2% | 4.6% |
| EPS | 4.65 | 3.46 | 1.77 | 1.86 |
| % Growth | 34.4% | 95.5% | -4.8% | – |
| EPS Diluted | 4.63 | 3.46 | 1.76 | 1.85 |
| Weighted Avg Shares Out | 79 | 80 | 79 | 79 |
| Weighted Avg Shares Out Dil | 80 | 80 | 80 | 80 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26 | $12 | $6 | $2 |
| Interest Expense | $59 | $47 | $27 | $19 |
| Depreciation & Amortization | $120 | $115 | $115 | $120 |
| EBITDA | $660 | $550 | $332 | $332 |
| % Margin | 15.6% | 13.9% | 9.9% | 10.4% |