Kirin Holdings Company, Limited
KNBWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,338,385 | $2,134,393 | $1,989,468 | $1,821,570 |
| % Growth | 9.6% | 7.3% | 9.2% | – |
| Cost of Goods Sold | $1,272,430 | $1,170,927 | $1,083,755 | $998,728 |
| Gross Profit | $1,065,955 | $963,466 | $905,713 | $822,842 |
| % Margin | 45.6% | 45.1% | 45.5% | 45.2% |
| R&D Expenses | $0 | $84,900 | $74,300 | $84,405 |
| G&A Expenses | $854,987 | $412,937 | $373,011 | $327,172 |
| SG&A Expenses | $854,987 | $634,402 | $598,421 | $549,606 |
| Sales & Mktg Exp. | $0 | $221,465 | $225,410 | $222,434 |
| Other Operating Expenses | $85,628 | $42,669 | $41,833 | $23,401 |
| Operating Expenses | $940,615 | $761,971 | $714,554 | $657,412 |
| Operating Income | $125,340 | $201,495 | $116,019 | $165,430 |
| % Margin | 5.4% | 9.4% | 5.8% | 9.1% |
| Other Income/Exp. Net | $14,381 | -$4,446 | $75,368 | -$65,813 |
| Pre-Tax Income | $139,721 | $197,049 | $191,387 | $99,617 |
| Tax Expense | $53,910 | $46,611 | $47,615 | $31,193 |
| Net Income | $58,214 | $112,697 | $111,007 | $59,790 |
| % Margin | 2.5% | 5.3% | 5.6% | 3.3% |
| EPS | 71.87 | 139.15 | 135.09 | 71.73 |
| % Growth | -48.4% | 3% | 88.3% | – |
| EPS Diluted | 71.88 | 139.16 | 135.07 | 71.7 |
| Weighted Avg Shares Out | 810 | 810 | 822 | 834 |
| Weighted Avg Shares Out Dil | 810 | 810 | 822 | 834 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,595 | $9,035 | $10,978 | $4,087 |
| Interest Expense | $17,994 | $10,523 | $6,478 | $7,044 |
| Depreciation & Amortization | $95,702 | $87,227 | $85,937 | $81,130 |
| EBITDA | $253,417 | $294,799 | $251,274 | $227,587 |
| % Margin | 10.8% | 13.8% | 12.6% | 12.5% |