Komori Corporation
KMRCF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $111,050 | $104,278 | $97,914 | $87,623 |
| % Growth | 6.5% | 6.5% | 11.7% | – |
| Cost of Goods Sold | $71,559 | $69,690 | $64,173 | $59,595 |
| Gross Profit | $39,491 | $34,588 | $33,741 | $28,028 |
| % Margin | 35.6% | 33.2% | 34.5% | 32% |
| R&D Expenses | $0 | $0 | $3,653 | $4,050 |
| G&A Expenses | $23,961 | $21,650 | $19,616 | $16,566 |
| SG&A Expenses | $32,373 | $25,770 | $23,942 | $20,267 |
| Sales & Mktg Exp. | $4,159 | $4,120 | $4,326 | $3,701 |
| Other Operating Expenses | $0 | $3,920 | $427 | $1,444 |
| Operating Expenses | $32,373 | $29,690 | $28,022 | $25,761 |
| Operating Income | $7,118 | $4,898 | $5,721 | $2,269 |
| % Margin | 6.4% | 4.7% | 5.8% | 2.6% |
| Other Income/Exp. Net | $2,045 | $907 | $884 | $4,721 |
| Pre-Tax Income | $9,163 | $5,805 | $6,603 | $6,988 |
| Tax Expense | $1,914 | $1,147 | $813 | $804 |
| Net Income | $7,248 | $4,641 | $5,716 | $6,158 |
| % Margin | 6.5% | 4.5% | 5.8% | 7% |
| EPS | 136.6 | 86.79 | 104.84 | 110.66 |
| % Growth | 57.4% | -17.2% | -5.3% | – |
| EPS Diluted | 136.6 | 86.79 | 104.84 | 110.66 |
| Weighted Avg Shares Out | 53 | 53 | 55 | 56 |
| Weighted Avg Shares Out Dil | 53 | 53 | 55 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $228 | $145 | $78 | $48 |
| Interest Expense | $108 | $102 | $64 | $58 |
| Depreciation & Amortization | $2,546 | $2,544 | $2,442 | $2,379 |
| EBITDA | $11,817 | $8,451 | $9,110 | $9,427 |
| % Margin | 10.6% | 8.1% | 9.3% | 10.8% |