Kingsmen Creatives Ltd.
KMNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $361 | $388 | $328 | $273 |
| % Growth | -6.9% | 18.3% | 20.2% | – |
| Cost of Goods Sold | $283 | $298 | $258 | $214 |
| Gross Profit | $78 | $90 | $70 | $59 |
| % Margin | 21.6% | 23.3% | 21.4% | 21.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $10 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $57 | $66 | $60 | $36 |
| Operating Expenses | $59 | $68 | $62 | $46 |
| Operating Income | $19 | $22 | $13 | $7 |
| % Margin | 5.4% | 5.7% | 4.1% | 2.5% |
| Other Income/Exp. Net | -$16 | -$6 | -$8 | -$6 |
| Pre-Tax Income | $3 | $16 | $6 | $1 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $3 | $13 | $5 | $1 |
| % Margin | 0.8% | 3.4% | 1.4% | 0.4% |
| EPS | 0.014 | 0.065 | 0.023 | 0.005 |
| % Growth | -78.3% | 183% | 360% | – |
| EPS Diluted | 0.014 | 0.065 | 0.023 | 0.005 |
| Weighted Avg Shares Out | 202 | 202 | 202 | 202 |
| Weighted Avg Shares Out Dil | 202 | 202 | 202 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $7 | $6 | $4 | $5 |
| EBITDA | $11 | $23 | $6 | $1 |
| % Margin | 3% | 5.8% | 1.7% | 0.2% |