Kinder Morgan, Inc.
KMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $60,828 | $39,408 | $40,825 | $35,939 |
| - Cash | $88 | $83 | $745 | $1,140 |
| + Debt | $31,669 | $31,895 | $31,568 | $33,210 |
| Enterprise Value | $92,409 | $71,220 | $71,648 | $68,009 |
| Revenue | $15,073 | $15,156 | $19,554 | $17,533 |
| % Growth | -0.5% | -22.5% | 11.5% | – |
| Gross Profit | $5,528 | $5,134 | $5,504 | $6,365 |
| % Margin | 36.7% | 33.9% | 28.1% | 36.3% |
| EBITDA | $7,627 | $7,255 | $7,029 | $5,850 |
| % Margin | 50.6% | 47.9% | 35.9% | 33.4% |
| Net Income | $2,613 | $2,391 | $2,548 | $1,784 |
| % Margin | 17.3% | 15.8% | 13% | 10.2% |
| EPS Diluted | 1.17 | 1.06 | 1.12 | 0.78 |
| % Growth | 10.4% | -5.4% | 43.6% | – |
| Operating Cash Flow | $5,635 | $6,491 | $4,967 | $5,708 |
| Capital Expenditures | -$2,629 | -$2,345 | -$1,621 | -$1,281 |
| Free Cash Flow | $3,006 | $4,146 | $3,346 | $4,427 |