Kinder Morgan, Inc.
KMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,073 | $15,156 | $19,554 | $17,533 |
| % Growth | -0.5% | -22.5% | 11.5% | – |
| Cost of Goods Sold | $9,545 | $10,022 | $14,050 | $11,168 |
| Gross Profit | $5,528 | $5,134 | $5,504 | $6,365 |
| % Margin | 36.7% | 33.9% | 28.1% | 36.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $712 | $0 | $0 | $0 |
| SG&A Expenses | $712 | $668 | $637 | $655 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $433 | $421 | $441 | $426 |
| Operating Expenses | $1,145 | $1,089 | $1,078 | $1,081 |
| Operating Income | $4,383 | $4,045 | $4,426 | $5,284 |
| % Margin | 29.1% | 26.7% | 22.6% | 30.1% |
| Other Income/Exp. Net | -$976 | -$844 | -$1,091 | -$3,065 |
| Pre-Tax Income | $3,407 | $3,201 | $3,335 | $2,219 |
| Tax Expense | $687 | $715 | $710 | $369 |
| Net Income | $2,613 | $2,391 | $2,548 | $1,784 |
| % Margin | 17.3% | 15.8% | 13% | 10.2% |
| EPS | 1.17 | 1.06 | 1.12 | 0.78 |
| % Growth | 10.4% | -5.4% | 43.6% | – |
| EPS Diluted | 1.17 | 1.06 | 1.12 | 0.78 |
| Weighted Avg Shares Out | 2,220 | 2,234 | 2,258 | 2,266 |
| Weighted Avg Shares Out Dil | 2,220 | 2,234 | 2,258 | 2,266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,866 | $1,804 | $1,508 | $1,496 |
| Depreciation & Amortization | $2,354 | $2,250 | $2,186 | $2,135 |
| EBITDA | $7,627 | $7,255 | $7,029 | $5,850 |
| % Margin | 50.6% | 47.9% | 35.9% | 33.4% |