Komercní banka, a.s.
KMERF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $129,157 | $129,638 | $103,103 | $45,080 |
| % Growth | -0.4% | 25.7% | 128.7% | – |
| Cost of Goods Sold | $90,059 | $93,533 | $64,514 | $13,763 |
| Gross Profit | $39,098 | $36,105 | $38,589 | $31,317 |
| % Margin | 30.3% | 27.9% | 37.4% | 69.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,460 | $2,297 | $2,127 | $2,012 |
| SG&A Expenses | $3,418 | $3,286 | $3,009 | $2,866 |
| Sales & Mktg Exp. | $958 | $989 | $882 | $854 |
| Other Operating Expenses | $15,153 | $13,712 | $13,743 | $12,431 |
| Operating Expenses | $18,571 | $16,998 | $16,752 | $15,297 |
| Operating Income | $20,527 | $19,107 | $21,837 | $16,020 |
| % Margin | 15.9% | 14.7% | 21.2% | 35.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $20,527 | $19,107 | $21,837 | $16,020 |
| Tax Expense | $3,120 | $3,288 | $3,998 | $3,028 |
| Net Income | $17,243 | $15,612 | $17,622 | $12,727 |
| % Margin | 13.4% | 12% | 17.1% | 28.2% |
| EPS | 91.3 | 82.67 | 93.31 | 67.39 |
| % Growth | 10.4% | -11.4% | 38.5% | – |
| EPS Diluted | 91.3 | 82.67 | 93.31 | 67.39 |
| Weighted Avg Shares Out | 189 | 189 | 189 | 189 |
| Weighted Avg Shares Out Dil | 189 | 189 | 189 | 189 |
| Supplemental Information | – | – | – | – |
| Interest Income | $115,337 | $119,128 | $93,146 | $35,558 |
| Interest Expense | $90,059 | $93,533 | $64,514 | $13,763 |
| Depreciation & Amortization | $3,817 | $3,393 | $3,023 | $2,833 |
| EBITDA | $24,344 | $22,500 | $24,860 | $18,853 |
| % Margin | 18.8% | 17.4% | 24.1% | 41.8% |