Brd. Klee A/S
KLEE-B.CO · CPH
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 352 | DKK 316 | DKK 241 | DKK 229 |
| % Growth | 11.3% | 31% | 5.3% | – |
| Cost of Goods Sold | DKK 243 | DKK 209 | DKK 145 | DKK 138 |
| Gross Profit | DKK 109 | DKK 107 | DKK 97 | DKK 91 |
| % Margin | 31% | 33.8% | 40.1% | 39.9% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 44 | DKK 41 | DKK 26 | DKK 24 |
| SG&A Expenses | DKK 96 | DKK 88 | DKK 74 | DKK 69 |
| Sales & Mktg Exp. | DKK 52 | DKK 47 | DKK 48 | DKK 46 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 96 | DKK 88 | DKK 74 | DKK 69 |
| Operating Income | DKK 22 | DKK 19 | DKK 23 | DKK 22 |
| % Margin | 6.4% | 6% | 9.5% | 9.6% |
| Other Income/Exp. Net | -DKK 3 | -DKK 3 | -DKK 1 | -DKK 1 |
| Pre-Tax Income | DKK 19 | DKK 16 | DKK 22 | DKK 21 |
| Tax Expense | DKK 5 | DKK 4 | DKK 5 | DKK 4 |
| Net Income | DKK 13 | DKK 11 | DKK 14 | DKK 16 |
| % Margin | 3.6% | 3.4% | 5.8% | 7.1% |
| EPS | 253.33 | 214.14 | 277.79 | 323.77 |
| % Growth | 18.3% | -22.9% | -14.2% | – |
| EPS Diluted | 253.33 | 214.14 | 277.79 | 323.77 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| Depreciation & Amortization | DKK 13 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 34 | DKK 18 | DKK 23 | DKK 22 |
| % Margin | 9.6% | 5.8% | 9.3% | 9.6% |