Kesko Oyj
KKOYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,920 | $11,784 | $11,809 | $11,300 |
| % Growth | 1.2% | -0.2% | 4.5% | – |
| Cost of Goods Sold | $10,206 | $10,107 | $10,068 | $9,652 |
| Gross Profit | $1,714 | $1,677 | $1,742 | $1,648 |
| % Margin | 14.4% | 14.2% | 14.7% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $201 | $209 | $210 | $211 |
| Sales & Mktg Exp. | $201 | $209 | $210 | $211 |
| Other Operating Expenses | $934 | $773 | $44 | $41 |
| Operating Expenses | $1,135 | $981 | $998 | $947 |
| Operating Income | $580 | $695 | $817 | $775 |
| % Margin | 4.9% | 5.9% | 6.9% | 6.9% |
| Other Income/Exp. Net | -$108 | -$82 | -$55 | -$62 |
| Pre-Tax Income | $472 | $614 | $761 | $713 |
| Tax Expense | $92 | $118 | $151 | $141 |
| Net Income | $379 | $496 | $610 | $572 |
| % Margin | 3.2% | 4.2% | 5.2% | 5.1% |
| EPS | 0.95 | 1.25 | 1.53 | 1.44 |
| % Growth | -24% | -18.3% | 6.3% | – |
| EPS Diluted | 0.95 | 1.25 | 1.53 | 1.44 |
| Weighted Avg Shares Out | 398 | 398 | 397 | 397 |
| Weighted Avg Shares Out Dil | 398 | 398 | 397 | 397 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $13 | $10 | $9 |
| Interest Expense | $128 | $100 | $72 | $76 |
| Depreciation & Amortization | $623 | $537 | $491 | $487 |
| EBITDA | $1,223 | $1,249 | $1,325 | $1,276 |
| % Margin | 10.3% | 10.6% | 11.2% | 11.3% |