Kish Bancorp, Inc.
KISB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60 | $85 | $59 | $51 |
| % Growth | -28.7% | 42.9% | 16.4% | – |
| Cost of Goods Sold | $0 | $30 | $9 | $7 |
| Gross Profit | $60 | $54 | $50 | $44 |
| % Margin | 100% | 64% | 84.9% | 86.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $23 | $22 | $21 |
| SG&A Expenses | $36 | $24 | $22 | $21 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | $14 | $13 | $12 |
| Operating Expenses | $36 | $38 | $35 | $33 |
| Operating Income | $25 | $16 | $15 | $11 |
| % Margin | 41% | 19.1% | 25.8% | 22% |
| Other Income/Exp. Net | -$7 | $0 | $0 | $0 |
| Pre-Tax Income | $18 | $16 | $15 | $11 |
| Tax Expense | $3 | $3 | $2 | $1 |
| Net Income | $15 | $13 | $13 | $10 |
| % Margin | 24% | 15.9% | 21.7% | 19.4% |
| EPS | 5.13 | 5.22 | 5.02 | 3.88 |
| % Growth | -1.7% | 4% | 29.4% | – |
| EPS Diluted | 5.09 | 5.13 | 4.9 | 3.76 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $72 | $47 | $39 |
| Interest Expense | $0 | $30 | $9 | $6 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $18 | $17 | $17 | $13 |
| % Margin | 29% | 20.5% | 28.2% | 24.8% |