Kier Group plc

KIE.L · LSE
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue£4,077£3,905£3,381£3,144
% Growth4.4%15.5%7.5%
Cost of Goods Sold£3,746£3,570£3,101£2,906
Gross Profit£331£335£280£238
% Margin8.1%8.6%8.3%7.6%
R&D Expenses£0£0£0£0
G&A Expenses£223£246£245£248
SG&A Expenses£219£252£190£159
Sales & Mktg Exp.-£4£6-£56-£89
Other Operating Expenses-£2-£20£0£0
Operating Expenses£217£232£190£159
Operating Income£114£103£82£45
% Margin2.8%2.6%2.4%1.4%
Other Income/Exp. Net-£36-£35-£30-£29
Pre-Tax Income£78£68£52£16
Tax Expense£22£17£11£3
Net Income£56£43£41£13
% Margin1.4%1.1%1.2%0.4%
EPS0.130.0990.0950.029
% Growth32%3.4%233.2%
EPS Diluted0.120.0950.0930.028
Weighted Avg Shares Out466434431443
Weighted Avg Shares Out Dil466452442455
Supplemental Information
Interest Income£4£7£2£1
Interest Expense£40£41£40£28
Depreciation & Amortization£27£78£77£62
EBITDA£139£188£168£79
% Margin3.4%4.8%5%2.5%