Kid ASA

Name: Kid ASA Financial Statements
Creator: AlphaPilot

KID.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 3,785	NOK 3,414	NOK 3,178	NOK 3,097
% Growth	10.9%	7.4%	2.6%	–
Cost of Goods Sold	NOK 1,443	NOK 1,314	NOK 1,332	NOK 1,160
Gross Profit	NOK 2,342	NOK 2,099	NOK 1,846	NOK 1,938
% Margin	61.9%	61.5%	58.1%	62.6%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 795	NOK 724	NOK 0	NOK 0
SG&A Expenses	NOK 969	NOK 861	NOK 134	NOK 129
Sales & Mktg Exp.	NOK 175	NOK 137	NOK 134	NOK 129
Other Operating Expenses	NOK 817	NOK 758	NOK 1,344	NOK 1,267
Operating Expenses	NOK 1,786	NOK 1,619	NOK 1,477	NOK 1,396
Operating Income	NOK 555	NOK 480	NOK 369	NOK 541
% Margin	14.7%	14.1%	11.6%	17.5%
Other Income/Exp. Net	-NOK 57	-NOK 78	-NOK 50	-NOK 56
Pre-Tax Income	NOK 498	NOK 403	NOK 319	NOK 485
Tax Expense	NOK 100	NOK 89	NOK 70	NOK 101
Net Income	NOK 399	NOK 314	NOK 249	NOK 384
% Margin	10.5%	9.2%	7.8%	12.4%
EPS	9.81	7.72	6.13	9.46
% Growth	27.1%	25.9%	-35.2%	–
EPS Diluted	9.81	7.72	6.13	9.46
Weighted Avg Shares Out	41	41	41	41
Weighted Avg Shares Out Dil	41	41	41	41
Supplemental Information	–	–	–	–
Interest Income	NOK 11	NOK 4	NOK 1	NOK 0
Interest Expense	NOK 101	NOK 80	NOK 50	NOK 63
Depreciation & Amortization	NOK 472	NOK 404	NOK 348	NOK 336
EBITDA	NOK 1,035	NOK 888	NOK 714	NOK 864
% Margin	27.4%	26%	22.5%	27.9%