Kingold Jewelry, Inc.
KGJI · OTC
12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $2,476 | $2,010 | $1,421 | $1,000 |
| % Growth | 23.2% | 41.5% | 42% | – |
| Cost of Goods Sold | $2,210 | $1,809 | $1,274 | $961 |
| Gross Profit | $265 | $201 | $146 | $38 |
| % Margin | 10.7% | 10% | 10.3% | 3.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $13 | $12 | $8 |
| SG&A Expenses | $12 | $13 | $12 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $12 | $14 | $12 | $8 |
| Operating Income | $252 | $186 | $134 | $30 |
| % Margin | 10.2% | 9.3% | 9.4% | 3% |
| Other Income/Exp. Net | -$171 | -$151 | -$8 | -$2 |
| Pre-Tax Income | $81 | $35 | $126 | $28 |
| Tax Expense | $32 | $9 | $33 | $6 |
| Net Income | $50 | $26 | $93 | $22 |
| % Margin | 2% | 1.3% | 6.5% | 2.2% |
| EPS | 4.5 | 2.4 | 8.46 | 1.98 |
| % Growth | 87.5% | -71.6% | 327.3% | – |
| EPS Diluted | 4.5 | 2.34 | 8.4 | 1.98 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $3 | $0 |
| Interest Expense | $173 | $153 | $75 | $2 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $243 | $179 | $194 | $31 |
| % Margin | 9.8% | 8.9% | 13.7% | 3.1% |